Peramalan dan Penyusunan Anggaran Penjualan Pada UMKM Bibit Buah XYZ di Kota Jambi

Authors

  • Herlina Herlina Sekolah Tinggi Ilmu Ekonomi Jambi
  • Fitri Novi Windu Sekolah Tinggi Ilmu Ekonomi Jambi

DOI:

https://doi.org/10.54259/akua.v4i3.4945

Keywords:

Sales Forecasting, Sales Budget, Quadratic Method, Fruit Seed UMKM

Abstract

This study aims to predict and prepare a sales budget for fruit seedlings in the future period at the XYZ fruit seedling business. Since its establishment in 2011, the business owner revealed that his business has not had financial records related to the sales budget and sales targets per period. The sales budget can act as a reference in planning, controlling, and increasing sales in order to achieve optimal profit. The sales forecast method is carried out by comparing two forecasting methods, namely the least squares and quadratic methods. In each method, the most appropriate method is determined for forecasting sales by calculating the Forecast Standard Error (SKP). The results of the quadratic method study are the right method to use to forecast the sales budget because it has a smaller SKP value. The results of the study showed that the forecast for the number of fruit seedling sales in 2025 was 4,955 with a sales budget value of IDR 95,282,000. Based on this forecast, it means that there has been a decrease in the number of sales compared to 2024, which was 7,530. The 2025 fruit seedling sales budget is predominantly allocated for citrus, longan, and avocado. The citrus seedling sales budget is IDR. 38,250,000, the sales budget for longan and avocado seedlings is Rp. 11,920,000 each. This finding confirms that a decline in sales can have an impact on cash flow and business continuity. The implication is that an evaluation is needed to maximize business performance and take anticipatory actions to stabilize fruit seed sales.

Downloads

Download data is not yet available.

References

A. Mardial, M. Antara, and Y. Kalaba, “Analisis Penentuan Komoditi Basis Subsektor Hortikultura Di Daerah Kabupaten Poso,” AGROTEKBIS J. ILMU Pertan., vol. 8, no. 6, pp. 1358–1366, 2020.

N. Asiah, A. Yahya, E. G. Asti, I. Permana, N. P. Hidayat, and D. S. Muarif, “Peningkatan Kompetensi UMKM dalam Penyusunan Anggaran Penjualan di Cikarang Pusat,” J. Komunitas J. Pengabdi. Kpd. Masy., vol. 6, no. 2, pp. 165–171, 2024.

N. Oktaviyah, “Penyusunan Anggaran Operasional Pada Umkm Kuliner di Kabupaten Maros,” Bata Ilyas J. Account., vol. 3, no. 2, 2022.

M. Munandar, “Budgeting: perencanaan kerja, pengkoordinasian kerja, pengawasan kerja,” 2000.

C. Sulistyowati, E. Farihah, and O. S. Hartadinata, Anggaran perusahaan: teori dan praktika. Scopindo Media Pustaka, 2020.

D. Sugiyono, “Metode penelitian pendidikan pendekatan kuantitatif, kualitatif dan R&D,” 2013.

K. Armin, “Anaslisis Anggaran Penjualan terhadap Realisasi Penjualan pada PT. Anugerah Pharmindo Lestari Cabang Palembang,” J. Ekon. dan Kewirausahaan Sekol. Tinggi Ilmu Manaj. Amkop (STIM Amkop) Palembang Diterbitkan, 2015.

A. Sinaga and O. N. Irama, “Anggaran Penjualan Sebagai Alat Bantu Manajemen Dalam Pengelolaan Laba Perusahaan,” J. Akunt. Audit Dan Perpajak. Indones., vol. 2, no. 1, pp. 147–155, 2021.

J. Julita, J. Jufrizen, and I. M. Sihotang, “Penganggaran Perusahaan Pedoman, Pengkoordinasian, dan Pengawasan Kerja,” Bandung: Citapustaka Media, 2014.

K. Philip and A. Gary, “Marketing Principles, Edisi ke-12,” Penerbit Erlangga, 2013.

H. D. P. Habsari, I. Purnamasari, and D. Yuniarti, “Peramalan menggunakan metode double exponential smoothing dan verifikasi hasil peramalan menggunakan grafik pengendali tracking signal (studi kasus: Data ihk provinsi kalimantan timur),” BAREKENG J. Ilmu Mat. dan Terap., vol. 14, no. 1, pp. 13–22, 2020.

W. A. Marlina, “Manajemen Operasional dan Penerapan Pada UMKM,” Depok Rajawali Pers, 2022.

M. d Fuad, E. Sukarno, M. Sugiarto, and E. Christina, Anggaran Perusahaan: Konsep dan Aplikasi. Gramedia Pustaka Utama, 2020.

M. G. Danielson and J. A. Scott, “The capital budgeting decisions of small businesses,” J. Appl. Financ., vol. 16, no. 2, 2006.

P. S. Rahayu, D. Zuhroh, T. Wasesa, W. Wiratna, and S. Sutini, “Penyusunan Anggaran Komprehensif Sebagai Alat Perencanaan Dan Pengendalian Laba Pada PT. X Di Sidoarjo,” J. Mhs. Manaj. dan Akunt., vol. 2, no. 2, pp. 40–47, 2023.

E. Fauziyah, E. Suhaendah, and G. S. Manurung, “Farmer’s socio-economic characteristics and financial feasibility analysis of three pepper (Piper nigrum L.) farming patterns in Southeast Sulawesi,” in IOP Conference Series: Earth and Environmental Science, IOP Publishing, 2020, p. 12021.

V. B. Tarigan and N. Nurhayati, “Penerapan Anggaran Penjualan dalam Memperkirakan Penjualan,” J. Bus. Econ. Res., vol. 3, no. 3, pp. 399–407, 2022.

A. Fauzi, D. Noviyanti, S. Ramadhan, and E. Peronika, “Faktor-Faktor Yang Mempengaruhi Peran Dan Fungsi Anggaran Penjualan Pada Perusahaan Dagang Atau Jasa: Pemasaran, Keuangan Dan Ekonomi (Literature Review Msdm),” J. Ilmu Hukum, Hum. dan Polit., vol. 2, no. 3, pp. 241–252, 2022.

I. M. A. Putrayasa, “Penganggaran dan Analisis Anggaran Penjualan,” J. Bisnis dan kewirausahaan, vol. 14, no. 1, pp. 24–33, 2018.

S. Suhardi, “Budgeting Perusahaan, Koperasi dan Simulasinya,” 2019.

Downloads

Published

2025-07-10

How to Cite

Herlina, H., & Fitri Novi Windu. (2025). Peramalan dan Penyusunan Anggaran Penjualan Pada UMKM Bibit Buah XYZ di Kota Jambi. AKUA: Jurnal Akuntansi Dan Keuangan, 4(3), 392–400. https://doi.org/10.54259/akua.v4i3.4945

Issue

Section

Articles